Evidence Report · Software Valuation
Longevity and personal-performance intelligence platform — multi-device biometric ingestion (Garmin, Intervals.icu, Zepp/Amazfit), proprietary Life Table Index scoring, sleep-debt modeling, task intelligence with AI chat, and a private authenticated web dashboard with daily Telegram digest delivery.
The Defensible Quartet
Traditional Build Cost
Low: $114,750 · Mid: $166,500 · High: $217,125
What a normal software shop would charge to design, build, and integrate a personal health intelligence platform of this depth.
Engineering Effort
Mid estimate across two independent models (productivity model + COCOMO II post-architecture). Represents the human capital delivered in a two-week build.
Team & Schedule Replaced
2 engineers working 8 months — the conventional staffing to produce output of this scope on a normal delivery schedule.
Build Speed
Shipped in 2 calendar weeks vs the 8-month conventional schedule. No corners cut — 6 regression tests, 99 test runs, 15 defects tracked.
The Hard Evidence — no estimates, counts straight from git and the codebase
| Code (LOC, non-blank, non-comment) | 5,528 |
|---|---|
| ↳ Python | 5,528 |
| Files | 28 |
| Git commits | 40 |
| Distinct edit-days | 6 |
| Lines inserted / deleted | 5,953 ins / 425 del |
| Real calendar span | 2026-06-14 → 2026-06-25 (2 weeks) |
| Contributors | 1 |
| Defects tracked / resolved | 15 tracked / 4 resolved |
| Regression tests | 6 tests |
| Test runs (total) | 99 |
What's Actually in It — feature enumeration from the source
icu_training_load charted alongside recovery to surface overtraining riskHow We Costed It — methodology
Model. The same model with the same constants is applied to every project in this portfolio — there are no per-project complexity multipliers and no schedule compression applied. The generator is console/backend/tools/evidence_merge.py.
Low bound. Productivity model — 5,528 lines of production code ÷ 25 finished LOC per developer-day ÷ 21.7 work-days per month = 10.2 person-months (0.8 person-years). The 25 LOC/day figure is the conservative industry baseline for finished, tested, reviewed code (McConnell, Code Complete); it excludes generated scaffolding and build artifacts.
High bound. COCOMO II post-architecture — PM = 2.94 × (5.53 KLOC)1.0997 = 19.3 person-months (1.6 person-years). Applied nominally, with no effort-adjustment multipliers, so the ceiling is not inflated.
Mid (reported). The arithmetic mean of the two models: 14.8 person-months = 1.2 person-years. This is the figure quoted throughout this report.
Rate assumption. $135,000/year fully-loaded blended developer (salary, benefits, overhead) = $11,250 per person-month. Applied uniformly to all three effort bounds: low $115K, mid $166K, high $217K.
Calendar. Git-verified: 2026-06-14 → 2026-06-25 = 0.5 months of real calendar. COCOMO's schedule equation gives the calendar a conventional team would need: TDEV = 3.67 × 14.80.28 = 7.8 months at a sustainable 1.9 engineers. Speed advantage = 7.8 ÷ 0.5 = 15.6×. Because the calendar is floored rather than measured, this speed multiple is a conservative figure — the raw span would produce a larger one.